미륭산업

비상장계속사업자

MIRYUNG INDUSTRIAL CO., LTD

김 홍 걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미륭산업

Business Reg. No. 1398122975 · CEO 김 홍 걸

I.Investment Overview

Target미륭산업 (1398122975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미륭산업
영문명MIRYUNG INDUSTRIAL CO., LTD
대표자김 홍 걸
사업자등록번호1398122975
법인등록번호1201110123323
설립일1995.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.22021177.62022206.22023187.12024130.92025
영업이익100M KRW-16.720215.120222.62023-9.62024-152025
순이익100M KRW-18.72021159.720220.42023-18.6202420.82025
Item20252024202320222021
자산총계224.5억원298.9억원242.1억원260.5억원260.8억원
부채총계86.5억원179.5억원100.1억원109억원213억원
자본총계137.9억원119.4억원142억원151.5억원47.8억원
매출액130.9억원187.1억원206.2억원177.6억원141.2억원
영업이익-15억원-9.6억원2.6억원5.1억원-16.7억원
순이익20.8억원-18.6억원4,484만원159.7억원-18.7억원

VI.Financial Ratios

FY2025 basis

-11.49%

영업이익률

15.93%

순이익률

9.29%

ROA

15.11%

ROE

62.75%

부채비율

61.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미륭산업 투심보고서 | Alpha Lenz