미쉐린코리아

비상장계속사업자

루비에

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미쉐린코리아

Business Reg. No. 2148133583 · CEO 루비에

I.Investment Overview

Target미쉐린코리아 (2148133583)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미쉐린코리아
대표자루비에
사업자등록번호2148133583
법인등록번호1101110812407
종업원수98명

V.Workforce

98

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,501.520211,552.620221,653.820231,983.720242,316.92025
영업이익100M KRW41.8202148.6202228.7202367.7202478.22025
순이익100M KRW30.6202132.5202226.7202358.22024692025
Item20252024202320222021
자산총계1,023.4억원803.2억원539억원380.7억원472.1억원
부채총계865.7억원674.5억원444.5억원288.6억원370.5억원
자본총계157.7억원128.7억원94.5억원92.1억원101.6억원
매출액2,316.9억원1,983.7억원1,653.8억원1,552.6억원1,501.5억원
영업이익78.2억원67.7억원28.7억원48.6억원41.8억원
순이익69억원58.2억원26.7억원32.5억원30.6억원

VII.Financial Ratios

FY2025 basis

3.38%

영업이익률

2.98%

순이익률

6.74%

ROA

43.74%

ROE

549.06%

부채비율

15.41%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미쉐린코리아 투심보고서 | Alpha Lenz