미티오글로벌

비상장

MITIO GLOBAL CO., LTD

임혜순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미티오글로벌

Business Reg. No. 1298640480 · CEO 임혜순

I.Investment Overview

Target미티오글로벌 (1298640480)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미티오글로벌
영문명MITIO GLOBAL CO., LTD
대표자임혜순
사업자등록번호1298640480
법인등록번호1311110244796
설립일2009.12.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW538.12021147.32022319.9202310.42024218.92025
영업이익100M KRW15.12021-8.42022182023-11.320240.12025
순이익100M KRW12.82021-15.120221120230.220242.82025
Item20252024202320222021
자산총계314.8억원265억원383.9억원200.1억원211.5억원
부채총계276.8억원228.6억원347.8억원175억원171.3억원
자본총계38억원36.3억원36.1억원25.1억원40.2억원
매출액218.9억원10.4억원319.9억원147.3억원538.1억원
영업이익1,006만원-11.3억원18억원-8.4억원15.1억원
순이익2.8억원1,934만원11억원-15.1억원12.8억원

VI.Financial Ratios

FY2025 basis

0.05%

영업이익률

1.29%

순이익률

0.9%

ROA

7.45%

ROE

729.05%

부채비율

12.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미티오글로벌 투심보고서 | Alpha Lenz