미양3산업단지개발

비상장계속사업자

MIYANG IDC LTD

신영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미양3산업단지개발

Business Reg. No. 2238801240 · CEO 신영수

I.Investment Overview

Target미양3산업단지개발 (2238801240)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미양3산업단지개발
영문명MIYANG IDC LTD
대표자신영수
사업자등록번호2238801240
법인등록번호1346110097431
설립일2019.03.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-2.82021-3.12022-2.42023-2.52024-2.52025
순이익100M KRW-2.82021-42022-5.22023-6.12024-42025
Item20252024202320222021
자산총계199억원185.8억원179.6억원173.7억원165.2억원
부채총계224.1억원207.4억원195억원183.8억원171.4억원
자본총계-25.1억원-21.5억원-15.4억원-10.1억원-6.2억원
매출액0원
영업이익-2.5억원-2.5억원-2.4억원-3.1억원-2.8억원
순이익-4억원-6.1억원-5.2억원-4억원-2.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-1.99%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미양3산업단지개발 투심보고서 | Alpha Lenz