엠제이앤엠

비상장계속사업자

MJ&M

문인기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠제이앤엠

Business Reg. No. 2018605562 · CEO 문인기

I.Investment Overview

Target엠제이앤엠 (2018605562)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠제이앤엠
영문명MJ&M
대표자문인기
사업자등록번호2018605562
법인등록번호1101113840059
설립일2008.02.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW235.32021217.12022196.62023171.42024151.12025
영업이익100M KRW720210.420227.420239.62024-8.62025
순이익100M KRW4.62021-520220.320230.4202452025
Item20252024202320222021
자산총계290.6억원336.6억원349.6억원331.2억원344억원
부채총계172.6억원223.5억원236.9억원218.9억원226.4억원
자본총계118.1억원113억원112.6억원112.4억원117.6억원
매출액151.1억원171.4억원196.6억원217.1억원235.3억원
영업이익-8.6억원9.6억원7.4억원4,140만원7억원
순이익5억원3,944만원2,930만원-5억원4.6억원

VI.Financial Ratios

FY2025 basis

-5.69%

영업이익률

3.32%

순이익률

1.73%

ROA

4.25%

ROE

146.15%

부채비율

40.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠제이앤엠 투심보고서 | Alpha Lenz