엠제이텍

비상장계속사업자

MJ TECH CO., LTD

이희재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠제이텍

Business Reg. No. 1358132127 · CEO 이희재

I.Investment Overview

Target엠제이텍 (1358132127)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠제이텍
영문명MJ TECH CO., LTD
대표자이희재
사업자등록번호1358132127
법인등록번호1348110041765
설립일1999.06.01
종업원수85명

V.Workforce

85

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW549.32021664.42022634.62023685.620246852025
영업이익100M KRW18.9202134.5202233.2202336.2202434.32025
순이익100M KRW17.2202131.2202225.3202330.3202428.32025
Item20252024202320222021
자산총계602.9억원449.9억원428.6억원423.3억원403.6억원
부채총계317.2억원192.5억원201.3억원221.3억원232.7억원
자본총계285.7억원257.4억원227.2억원202억원170.9억원
매출액685억원685.6억원634.6억원664.4억원549.3억원
영업이익34.3억원36.2억원33.2억원34.5억원18.9억원
순이익28.3억원30.3억원25.3억원31.2억원17.2억원

VII.Financial Ratios

FY2025 basis

5.01%

영업이익률

4.12%

순이익률

4.69%

ROA

9.89%

ROE

111.02%

부채비율

47.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠제이텍 투심보고서 | Alpha Lenz