엠케이미디어

비상장

MKMEDIA

이병기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠케이미디어

Business Reg. No. 2648148233 · CEO 이병기

I.Investment Overview

Target엠케이미디어 (2648148233)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠케이미디어
영문명MKMEDIA
대표자이병기
사업자등록번호2648148233
법인등록번호1101115618743
설립일2015.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,581.420211,811.320221,583.320231,083.22024943.12025
영업이익100M KRW10.4202115.52022820237.420243.22025
순이익100M KRW7.4202111.420225.420235.120242.82025
Item20252024202320222021
자산총계129.6억원129.4억원139.2억원143.1억원127.3억원
부채총계69.9억원68.8억원80.7억원90.1억원84.7억원
자본총계59.7억원60.6억원58.5억원53.1억원42.7억원
매출액943.1억원1,083.2억원1,583.3억원1,811.3억원1,581.4억원
영업이익3.2억원7.4억원8억원15.5억원10.4억원
순이익2.8억원5.1억원5.4억원11.4억원7.4억원

VI.Financial Ratios

FY2025 basis

0.34%

영업이익률

0.29%

순이익률

2.13%

ROA

4.61%

ROE

116.94%

부채비율

46.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠케이미디어 투심보고서 | Alpha Lenz