엠케이웨이

비상장계속사업자

mkway

김만기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠케이웨이

Business Reg. No. 3928101154 · CEO 김만기

I.Investment Overview

Target엠케이웨이 (3928101154)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠케이웨이
영문명mkway
대표자김만기
사업자등록번호3928101154
법인등록번호1342110210122
설립일2018.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.2202112.1202211.6202312.9202412.92025
영업이익100M KRW3.520214.420223.72023520244.82025
순이익100M KRW2.320211.62022-1.420231.320241.42025
Item20252024202320222021
자산총계331.4억원330.6억원323.8억원332.7억원329.7억원
부채총계324억원324.3억원315.9억원322.7억원316.2억원
자본총계7.4억원6.4억원7.9억원10억원13.4억원
매출액12.9억원12.9억원11.6억원12.1억원11.2억원
영업이익4.8억원5억원3.7억원4.4억원3.5억원
순이익1.4억원1.3억원-1.4억원1.6억원2.3억원

VI.Financial Ratios

FY2025 basis

37.03%

영업이익률

11.08%

순이익률

0.43%

ROA

19.4%

ROE

4,385.24%

부채비율

2.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠케이웨이 투심보고서 | Alpha Lenz