만텍

비상장계속사업자

mnatec.co,.ltd

조정권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

만텍

Business Reg. No. 3068133558 · CEO 조정권

I.Investment Overview

Target만텍 (3068133558)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명만텍
영문명mnatec.co,.ltd
대표자조정권
사업자등록번호3068133558
법인등록번호1601110076798
설립일1998.12.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW197.42021210.82022214.22023212.32024184.82025
영업이익100M KRW5.1202110.320229.1202312.320248.22025
순이익100M KRW12.2202111.9202211.8202316.1202412.82025
Item20252024202320222021
자산총계186.2억원181.8억원164.8억원163.6억원145.1억원
부채총계23.2억원27.6억원20.6억원29.2억원22.1억원
자본총계163억원154.2억원144.1억원134.4억원123억원
매출액184.8억원212.3억원214.2억원210.8억원197.4억원
영업이익8.2억원12.3억원9.1억원10.3억원5.1억원
순이익12.8억원16.1억원11.8억원11.9억원12.2억원

VI.Financial Ratios

FY2025 basis

4.44%

영업이익률

6.92%

순이익률

6.87%

ROA

7.84%

ROE

14.23%

부채비율

87.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

만텍 투심보고서 | Alpha Lenz