엠앤에스프라임

비상장계속사업자

MNSPrime

신태형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠앤에스프라임

Business Reg. No. 4968100684 · CEO 신태형

I.Investment Overview

Target엠앤에스프라임 (4968100684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠앤에스프라임
영문명MNSPrime
대표자신태형
사업자등록번호4968100684
법인등록번호1101116553063
설립일2017.11.03
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW525.72021593.92022-3920238.520249.62025
영업이익100M KRW113.1202127.12022-532023-9.220248.12025
순이익100M KRW71.82021-32.92022-1512023-49.1202479.32025
Item20252024202320222021
자산총계807.6억원811.9억원815.3억원1,413.5억원588억원
부채총계1,304.3억원1,229.4억원1,183.6억원1,630.8억원772.4억원
자본총계-496.7억원-417.4억원-368.3억원-217.3억원-184.4억원
매출액9.6억원8.5억원-39억원593.9억원525.7억원
영업이익8.1억원-9.2억원-53억원27.1억원113.1억원
순이익79.3억원-49.1억원-151억원-32.9억원71.8억원

VII.Financial Ratios

FY2025 basis

84.53%

영업이익률

824.67%

순이익률

9.81%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠앤에스프라임 투심보고서 | Alpha Lenz