모아주택산업

비상장계속사업자

mo-a housing industrial co.,Ltd

한동주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모아주택산업

Business Reg. No. 4108105856 · CEO 한동주

I.Investment Overview

Target모아주택산업 (4108105856)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모아주택산업
영문명mo-a housing industrial co.,Ltd
대표자한동주
사업자등록번호4108105856
법인등록번호2001110007570
설립일1986.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW84.22021160.22022234.72023873.720243,744.92025
영업이익100M KRW-28.32021-4.6202234.4202384.720242062025
순이익100M KRW177.72021-1202022-147.72023344.82024178.72025
Item20252024202320222021
자산총계5,103.2억원4,173.4억원2,980.7억원2,644.6억원2,685.7억원
부채총계2,627.8억원1,876.7억원1,028.8억원545.1억원466.1억원
자본총계2,475.4억원2,296.7억원1,951.9억원2,099.5억원2,219.6억원
매출액3,744.9억원873.7억원234.7억원160.2억원84.2억원
영업이익206억원84.7억원34.4억원-4.6억원-28.3억원
순이익178.7억원344.8억원-147.7억원-120억원177.7억원

VI.Financial Ratios

FY2025 basis

5.5%

영업이익률

4.77%

순이익률

3.5%

ROA

7.22%

ROE

106.16%

부채비율

48.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모아주택산업 투심보고서 | Alpha Lenz