모아

비상장계속사업자

MOA Co.,Ltd

송재동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모아

Business Reg. No. 5108112282 · CEO 송재동

I.Investment Overview

Target모아 (5108112282)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모아
영문명MOA Co.,Ltd
대표자송재동
사업자등록번호5108112282
법인등록번호1751110006813
설립일2002.06.12
종업원수88명

V.Workforce

88

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.22021150.72022160.52023202.12024166.22025
영업이익100M KRW27.9202122.3202218.2202340.3202425.42025
순이익100M KRW29202114.9202215.9202334.1202420.92025
Item20252024202320222021
자산총계232.1억원233.5억원195.3억원153억원139.4억원
부채총계95.5억원102.8억원90.2억원57.1억원52.2억원
자본총계136.6억원130.7억원105.1억원95.9억원87.3억원
매출액166.2억원202.1억원160.5억원150.7억원124.2억원
영업이익25.4억원40.3억원18.2억원22.3억원27.9억원
순이익20.9억원34.1억원15.9억원14.9억원29억원

VII.Financial Ratios

FY2025 basis

15.3%

영업이익률

12.57%

순이익률

9%

ROA

15.29%

ROE

69.89%

부채비율

58.86%

자기자본비율

VIII.R&D Activity

Fields 화공 > 섬유제조

Keywords 모노필라멘트, 안전망, 고분자량폴리에틸렌, 재활용, 분리막

YearProjectsPapersPatents
2014000
2013100
2012100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모아 투심보고서 | Alpha Lenz