모아하우징

비상장계속사업자

Moahousing Co.,Ltd

김태훈 외 1명(임용태)

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모아하우징

Business Reg. No. 2498601307 · CEO 김태훈 외 1명(임용태)

I.Investment Overview

Target모아하우징 (2498601307)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모아하우징
영문명Moahousing Co.,Ltd
대표자김태훈 외 1명(임용태)
사업자등록번호2498601307
법인등록번호1101116905470
설립일2018.10.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW343.62021554.62022235.620231,222.8202402025
영업이익100M KRW50.8202199.1202235.52023140.32024-322025
순이익100M KRW30.7202179.4202212.7202363.62024-682025
Item20252024202320222021
자산총계331.3억원1,198.3억원551.9억원662.7억원868.1억원
부채총계319.8억원1,118.8억원536억원659.5억원944.3억원
자본총계11.5억원79.5억원15.9억원3.2억원-76.2억원
매출액0원1,222.8억원235.6억원554.6억원343.6억원
영업이익-32억원140.3억원35.5억원99.1억원50.8억원
순이익-68억원63.6억원12.7억원79.4억원30.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-20.51%

ROA

-589.94%

ROE

2,775.77%

부채비율

3.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모아하우징 투심보고서 | Alpha Lenz