모바인텍

비상장계속사업자

MOBIN TECH CO., LTD.

이주호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모바인텍

Business Reg. No. 5138126975 · CEO 이주호

I.Investment Overview

Target모바인텍 (5138126975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모바인텍
영문명MOBIN TECH CO., LTD.
대표자이주호
사업자등록번호5138126975
법인등록번호1752110014575
설립일2002.06.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW375.62021368.72022323.2202324620242662025
영업이익100M KRW39.8202116.420220.72023-17.420244.32025
순이익100M KRW37.8202115.320223.82023-13.620241.42025
Item20252024202320222021
자산총계119억원88.3억원104.3억원103.5억원107.1억원
부채총계51.2억원19.1억원21.4억원24.5억원41.4억원
자본총계67.8억원69.2억원82.9억원79억원65.7억원
매출액266억원246억원323.2억원368.7억원375.6억원
영업이익4.3억원-17.4억원7,184만원16.4억원39.8억원
순이익1.4억원-13.6억원3.8억원15.3억원37.8억원

VI.Financial Ratios

FY2025 basis

1.61%

영업이익률

0.54%

순이익률

1.21%

ROA

2.12%

ROE

75.54%

부채비율

56.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모바인텍 투심보고서 | Alpha Lenz