모던씨앤비

비상장계속사업자

MODERN C&B CO., LTD

장만순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모던씨앤비

Business Reg. No. 1058608219 · CEO 장만순

I.Investment Overview

Target모던씨앤비 (1058608219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모던씨앤비
영문명MODERN C&B CO., LTD
대표자장만순
사업자등록번호1058608219
법인등록번호1101111880966
설립일2000.02.21
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.82021110.62022127.82023127.72024116.12025
영업이익100M KRW3.220215.420225.22023-7.12024-5.52025
순이익100M KRW1.6202134.820221.42023-9.62024-62025
Item20252024202320222021
자산총계191.7억원215억원213.9억원187.7억원172.8억원
부채총계124.3억원141.7억원131억원106.1억원126.1억원
자본총계67.4억원73.4억원83억원81.6억원46.7억원
매출액116.1억원127.7억원127.8억원110.6억원96.8억원
영업이익-5.5억원-7.1억원5.2억원5.4억원3.2억원
순이익-6억원-9.6억원1.4억원34.8억원1.6억원

VII.Financial Ratios

FY2025 basis

-4.71%

영업이익률

-5.15%

순이익률

-3.12%

ROA

-8.87%

ROE

184.53%

부채비율

35.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모던씨앤비 투심보고서 | Alpha Lenz