모락스트레이딩

비상장계속사업자

MOLAX TRADING LIMITED

김기성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모락스트레이딩

Business Reg. No. 2208116162 · CEO 김기성

I.Investment Overview

Target모락스트레이딩 (2208116162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모락스트레이딩
영문명MOLAX TRADING LIMITED
대표자김기성
사업자등록번호2208116162
법인등록번호1101111262320
설립일1996.04.23
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,178.920211,506.820221,021.82023821.120241,248.32025
영업이익100M KRW25.1202172.8202254.72023-15202453.42025
순이익100M KRW26.7202168.3202242.120230.8202454.12025
Item20252024202320222021
자산총계807.1억원688.9억원736억원791.5억원623.9억원
부채총계449억원384.8억원332.8억원421.4억원404.4억원
자본총계358억원304.1억원403.3억원370.1억원219.5억원
매출액1,248.3억원821.1억원1,021.8억원1,506.8억원1,178.9억원
영업이익53.4억원-15억원54.7억원72.8억원25.1억원
순이익54.1억원8,342만원42.1억원68.3억원26.7억원

VII.Financial Ratios

FY2025 basis

4.28%

영업이익률

4.33%

순이익률

6.7%

ROA

15.11%

ROE

125.43%

부채비율

44.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모락스트레이딩 투심보고서 | Alpha Lenz