모림

비상장계속사업자

Moleem Corporation

고동환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모림

Business Reg. No. 2648129764 · CEO 고동환

I.Investment Overview

Target모림 (2648129764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모림
영문명Moleem Corporation
대표자고동환
사업자등록번호2648129764
법인등록번호1101115346039
설립일2014.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW97.420212962022498.62023114.72024113.42025
영업이익100M KRW12.92021198.92022408.6202310.52024-13.92025
순이익100M KRW-32.8202177.62022273.62023-43.4202442025
Item20252024202320222021
자산총계3,015억원3,039.7억원3,108.4억원3,034.8억원3,020.4억원
부채총계128.7억원156.7억원181.2억원667.4억원532.8억원
자본총계2,886.3억원2,883억원2,927.2억원2,367.4억원2,487.6억원
매출액113.4억원114.7억원498.6억원296억원97.4억원
영업이익-13.9억원10.5억원408.6억원198.9억원12.9억원
순이익4억원-43.4억원273.6억원77.6억원-32.8억원

VI.Financial Ratios

FY2025 basis

-12.24%

영업이익률

3.55%

순이익률

0.13%

ROA

0.14%

ROE

4.46%

부채비율

95.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모림 투심보고서 | Alpha Lenz