몰로코

비상장계속사업자

Moloco. Co., Ltd.

안익진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

몰로코

Business Reg. No. 2068701869 · CEO 안익진

I.Investment Overview

Target몰로코 (2068701869)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명몰로코
영문명Moloco. Co., Ltd.
대표자안익진
사업자등록번호2068701869
법인등록번호1101115550052
설립일2014.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW278.72022376.32023478.72024627.42025
영업이익100M KRW6.9202211.4202329.3202443.22025
순이익100M KRW-220229.9202318.4202411.42025
Item2025202420232022
자산총계576.9억원308.3억원234.2억원229.6억원
부채총계132.5억원77.2억원74.5억원102.5억원
자본총계444.4억원231.1억원159.7억원127.1억원
매출액627.4억원478.7억원376.3억원278.7억원
영업이익43.2억원29.3억원11.4억원6.9억원
순이익11.4억원18.4억원9.9억원-2억원

VI.Financial Ratios

FY2025 basis

6.89%

영업이익률

1.81%

순이익률

1.97%

ROA

2.56%

ROE

29.82%

부채비율

77.03%

자기자본비율

VII.R&D Activity

Keywords 지능형 추론, 기계학습, 개인화 추천, 빅데이터, 모바일

YearProjectsPapersPatents
2021000
2020100
2019100

VIII.Patents (2)

FiledInventionStatus
2019.08.20기계학습 기반 모바일 광고 효과 증진 시스템 및 그 방법취하
2019.08.20사용자 단말기 광고 제공을 위한 입찰참가 시스템 및 방법소멸

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

몰로코 투심보고서 | Alpha Lenz