무림

비상장계속사업자

moolim

정원식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

무림

Business Reg. No. 1248666923 · CEO 정원식

I.Investment Overview

Target무림 (1248666923)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명무림
영문명moolim
대표자정원식
사업자등록번호1248666923
법인등록번호1348110156853
설립일2008.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW691.32021936.92022672.22023437.82024284.62025
영업이익100M KRW16.1202129.72022-5.420232.12024-16.12025
순이익100M KRW11.7202119.12022-13.72023-4.52024-3.62025
Item20252024202320222021
자산총계101.1억원131.9억원138.4억원137.1억원125.4억원
부채총계82.7억원109.9억원111.9억원97억원104.3억원
자본총계18.4억원22억원26.5억원40.2억원21.1억원
매출액284.6억원437.8억원672.2억원936.9억원691.3억원
영업이익-16.1억원2.1억원-5.4억원29.7억원16.1억원
순이익-3.6억원-4.5억원-13.7억원19.1억원11.7억원

VI.Financial Ratios

FY2025 basis

-5.65%

영업이익률

-1.26%

순이익률

-3.55%

ROA

-19.51%

ROE

449.18%

부채비율

18.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

무림 투심보고서 | Alpha Lenz