엠디엠

비상장

Moon Development Marketing CO.LTD

문태현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠디엠

Business Reg. No. 2148623232 · CEO 문태현

I.Investment Overview

Target엠디엠 (2148623232)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠디엠
영문명Moon Development Marketing CO.LTD
대표자문태현
사업자등록번호2148623232
법인등록번호1101111537385
설립일1998.04.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.62021131.520228,814.820233,113.120241,118.62025
영업이익100M KRW-76.82021-148.120224,72120231,227.22024192.22025
순이익100M KRW829.6202140320224,011.12023859.42024437.52025
Item20252024202320222021
자산총계14,361.3억원13,158.1억원13,737.9억원11,053.2억원10,038.7억원
부채총계1,756.8억원786.3억원2,194.8억원3,529.7억원2,832.3억원
자본총계12,604.5억원12,371.8억원11,543.1억원7,523.5억원7,206.4억원
매출액1,118.6억원3,113.1억원8,814.8억원131.5억원52.6억원
영업이익192.2억원1,227.2억원4,721억원-148.1억원-76.8억원
순이익437.5억원859.4억원4,011.1억원403억원829.6억원

VI.Financial Ratios

FY2025 basis

17.18%

영업이익률

39.11%

순이익률

3.05%

ROA

3.47%

ROE

13.94%

부채비율

87.77%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠디엠 투심보고서 | Alpha Lenz