월성전자

비상장계속사업자

MOON STAR CO.LTD

김규형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

월성전자

Business Reg. No. 1378130881 · CEO 김규형

I.Investment Overview

Target월성전자 (1378130881)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명월성전자
영문명MOON STAR CO.LTD
대표자김규형
사업자등록번호1378130881
법인등록번호1201110228909
설립일2000.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW831.52021884.42022986.32023985.92024912.72025
영업이익100M KRW352021104.5202292.7202352202418.92025
순이익100M KRW35.8202188.5202275.3202362202467.52025
Item20252024202320222021
자산총계740.9억원664.3억원586.3억원554.9억원538.7억원
부채총계241.5억원244.1억원220.9억원211.7억원283.9억원
자본총계499.3억원420.3억원365.5억원343.2억원254.8억원
매출액912.7억원985.9억원986.3억원884.4억원831.5억원
영업이익18.9억원52억원92.7억원104.5억원35억원
순이익67.5억원62억원75.3억원88.5억원35.8억원

VI.Financial Ratios

FY2025 basis

2.07%

영업이익률

7.4%

순이익률

9.11%

ROA

13.52%

ROE

48.37%

부채비율

67.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

월성전자 투심보고서 | Alpha Lenz