문앤썬

비상장계속사업자

MOON&SUN CORPORATION

배문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

문앤썬

Business Reg. No. 1228165073 · CEO 배문수

I.Investment Overview

Target문앤썬 (1228165073)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명문앤썬
영문명MOON&SUN CORPORATION
대표자배문수
사업자등록번호1228165073
법인등록번호1246110244464
설립일2001.03.01
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW90.22021124.9202297.62023144.92024152.62025
영업이익100M KRW-20.52021-36.920225.92023-8.120242.22025
순이익100M KRW21.4202136.420221.12023-11.520240.72025
Item20252024202320222021
자산총계410.6억원370억원350.8억원277억원309.5억원
부채총계281.5억원241.7억원211억원138.2억원167.9억원
자본총계129억원128.4억원139.8억원138.8억원141.7억원
매출액152.6억원144.9억원97.6억원124.9억원90.2억원
영업이익2.2억원-8.1억원5.9억원-36.9억원-20.5억원
순이익6,591만원-11.5억원1.1억원36.4억원21.4억원

VII.Financial Ratios

FY2025 basis

1.47%

영업이익률

0.43%

순이익률

0.16%

ROA

0.51%

ROE

218.22%

부채비율

31.42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

문앤썬 투심보고서 | Alpha Lenz