문안환경

비상장계속사업자

moonan Co., Ltd.

윤덕순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

문안환경

Business Reg. No. 2108800186 · CEO 윤덕순

I.Investment Overview

Target문안환경 (2108800186)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명문안환경
영문명moonan Co., Ltd.
대표자윤덕순
사업자등록번호2108800186
법인등록번호2844110083441
설립일2015.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.52021103202261202381.52024612025
영업이익100M KRW36.22021-4.62022-1020234.62024-2.12025
순이익100M KRW20.22021-7.82022-142023-2.6202412.12025
Item20252024202320222021
자산총계153.4억원159.2억원149.5억원178.7억원170.1억원
부채총계148.3억원141.5억원129.2억원144.5억원128억원
자본총계5.1억원17.6억원20.3억원34.2억원42억원
매출액61억원81.5억원61억원103억원188.5억원
영업이익-2.1억원4.6억원-10억원-4.6억원36.2억원
순이익12.1억원-2.6억원-14억원-7.8억원20.2억원

VI.Financial Ratios

FY2025 basis

-3.38%

영업이익률

19.89%

순이익률

7.91%

ROA

237.69%

ROE

2,904.79%

부채비율

3.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

문안환경 투심보고서 | Alpha Lenz