모간

비상장계속사업자

Morgan Korea Co.,Ltd.

조상현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모간

Business Reg. No. 1298102652 · CEO 조상현

I.Investment Overview

Target모간 (1298102652)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모간
영문명Morgan Korea Co.,Ltd.
대표자조상현
사업자등록번호1298102652
법인등록번호1311110002730
설립일1978.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW646.32021726.220227412023864.62024870.72025
영업이익100M KRW46.52021119.6202279.52023163.62024153.52025
순이익100M KRW11.12021107202238.52023144.92024137.22025
Item20252024202320222021
자산총계592.8억원657.3억원644.2억원665.1억원609.8억원
부채총계125.7억원144.5억원117.1억원123억원129.1억원
자본총계467.1억원512.8억원527.2억원542.1억원480.7억원
매출액870.7억원864.6억원741억원726.2억원646.3억원
영업이익153.5억원163.6억원79.5억원119.6억원46.5억원
순이익137.2억원144.9억원38.5억원107억원11.1억원

VI.Financial Ratios

FY2025 basis

17.63%

영업이익률

15.76%

순이익률

23.15%

ROA

29.38%

ROE

26.91%

부채비율

78.79%

자기자본비율

VII.R&D Activity

Fields 화공 > 화학공정 · 에너지/자원 > 신재생에너지 · 전기/전자 > 전지

Keywords 코크스, 피치, 분리판, 가스켓, 고온 고분자 전해질 연료전지

YearProjectsPapersPatents
2024000
2023156
2022114
20211210
2020236
2019314
2018215
2017240
2016201
2014001
2013100
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모간 투심보고서 | Alpha Lenz