모닝

비상장계속사업자

Corp MORING

손성우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모닝

Business Reg. No. 6128114043 · CEO 손성우

I.Investment Overview

Target모닝 (6128114043)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모닝
영문명Corp MORING
대표자손성우
사업자등록번호6128114043
법인등록번호1949110008571
설립일2001.07.23
종업원수6명

V.Workforce

6

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW368.42021117.920224052023488.32024454.42025
영업이익100M KRW38.620213.820221.3202349.22024432025
순이익100M KRW29.22021-5.920223.2202344.6202450.12025
Item20252024202320222021
자산총계270억원256.4억원211.1억원149.8억원181.3억원
부채총계72.9억원109.5억원108.8억원50.8억원76.3억원
자본총계197억원146.9억원102.3억원99.1억원104.9억원
매출액454.4억원488.3억원405억원117.9억원368.4억원
영업이익43억원49.2억원1.3억원3.8억원38.6억원
순이익50.1억원44.6억원3.2억원-5.9억원29.2억원

VII.Financial Ratios

FY2025 basis

9.45%

영업이익률

11.03%

순이익률

18.56%

ROA

25.43%

ROE

37.01%

부채비율

72.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모닝 투심보고서 | Alpha Lenz