엠앤에프

비상장계속사업자

MORN FOOD CO.,LTD

송우창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠앤에프

Business Reg. No. 1288635209 · CEO 송우창

I.Investment Overview

Target엠앤에프 (1288635209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠앤에프
영문명MORN FOOD CO.,LTD
대표자송우창
사업자등록번호1288635209
법인등록번호2850110152029
설립일2009.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW378.22021401.82022439.12023456.12024425.62025
영업이익100M KRW72.22021752022100.22023102.4202480.82025
순이익100M KRW58.7202162.7202281.1202391.8202472.12025
Item20252024202320222021
자산총계544.9억원527억원471.1억원420.3억원382.9억원
부채총계44.7억원60.9억원58.9억원58.2억원60.5억원
자본총계500.1억원466.1억원412.3억원362.2억원322.4억원
매출액425.6억원456.1억원439.1억원401.8억원378.2억원
영업이익80.8억원102.4억원100.2억원75억원72.2억원
순이익72.1억원91.8억원81.1억원62.7억원58.7억원

VI.Financial Ratios

FY2025 basis

18.97%

영업이익률

16.94%

순이익률

13.23%

ROA

14.41%

ROE

8.94%

부채비율

91.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠앤에프 투심보고서 | Alpha Lenz