모터원

비상장계속사업자

MOTORONE Co., Ltd.

손영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모터원

Business Reg. No. 2208663919 · CEO 손영호

I.Investment Overview

Target모터원 (2208663919)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모터원
영문명MOTORONE Co., Ltd.
대표자손영호
사업자등록번호2208663919
법인등록번호1101111820011
설립일2003.05.26
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6,242.320216,896.220227,181.220236,538.820246,792.12025
영업이익100M KRW298.52021383.8202286.2202381.52024108.42025
순이익100M KRW219.32021287.6202245.4202337.32024582025
Item20252024202320222021
자산총계1,904.1억원1,840.1억원1,822.6억원1,432.8억원1,057.4억원
부채총계794.7억원788.7억원808.5억원464억원376.3억원
자본총계1,109.4억원1,051.4억원1,014.1억원968.7억원681.1억원
매출액6,792.1억원6,538.8억원7,181.2억원6,896.2억원6,242.3억원
영업이익108.4억원81.5억원86.2억원383.8억원298.5억원
순이익58억원37.3억원45.4억원287.6억원219.3억원

VII.Financial Ratios

FY2025 basis

1.6%

영업이익률

0.85%

순이익률

3.04%

ROA

5.23%

ROE

71.63%

부채비율

58.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모터원 투심보고서 | Alpha Lenz