엠피닉스

비상장계속사업자

MPNICS CO., LTD.

강상도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠피닉스

Business Reg. No. 4098629154 · CEO 강상도

I.Investment Overview

Target엠피닉스 (4098629154)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠피닉스
영문명MPNICS CO., LTD.
대표자강상도
사업자등록번호4098629154
법인등록번호2001110342926
설립일2012.05.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1802021219.42022170.52023307.42024563.72025
영업이익100M KRW11.1202112.52022-8.92023632024215.82025
순이익100M KRW14.5202117.62022-11.220235.62024112.52025
Item20252024202320222021
자산총계716.5억원422.5억원293.7억원290.9억원276.9억원
부채총계239.3억원412.8억원153.2억원139.8억원145.1억원
자본총계477.3억원9.7억원140.5억원151.1억원131.8억원
매출액563.7억원307.4억원170.5억원219.4억원180억원
영업이익215.8억원63억원-8.9억원12.5억원11.1억원
순이익112.5억원5.6억원-11.2억원17.6억원14.5억원

VI.Financial Ratios

FY2025 basis

38.28%

영업이익률

19.96%

순이익률

15.71%

ROA

23.58%

ROE

50.13%

부채비율

66.61%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 광응용기기 · 재료 > 소성가공/분말 · 전기/전자 > 가정용기기/전자응용기기

Keywords 고출력 레이저, 상용화, 어레이 렌즈, 저손실, 초고속

YearProjectsPapersPatents
2025200
2024200
2023412
2022410
2021405
2020415
2019403
2018331
2017424
2016302
2015100
2014200
2013206

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠피닉스 투심보고서 | Alpha Lenz