엠큐디벨롭먼트홀딩스

비상장계속사업자

MQYOUNGIN LOGISTICS

김이근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠큐디벨롭먼트홀딩스

Business Reg. No. 5778700215 · CEO 김이근

I.Investment Overview

Target엠큐디벨롭먼트홀딩스 (5778700215)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠큐디벨롭먼트홀딩스
영문명MQYOUNGIN LOGISTICS
대표자김이근
사업자등록번호5778700215
법인등록번호1345110271285
설립일2015.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.5202019.7202115.8202218.9202317.42024
영업이익100M KRW-15.82020-262021-48.32022-49.720230.42024
순이익100M KRW-0.52020-39.82021-142.42022-81.42023652.12024
Item20242023202220212020
자산총계53.2억원545억원879.7억원1,229.6억원671.5억원
부채총계803.8억원642.7억원895.8억원1,103억원498.7억원
자본총계-750.6억원-97.7억원-16.1억원126.5억원172.8억원
매출액17.4억원18.9억원15.8억원19.7억원9.5억원
영업이익3,968만원-49.7억원-48.3억원-26억원-15.8억원
순이익652.1억원-81.4억원-142.4억원-39.8억원-4,917만원

VI.Financial Ratios

FY2024 basis

2.28%

영업이익률

3,739.81%

순이익률

1,225.22%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠큐디벨롭먼트홀딩스 투심보고서 | Alpha Lenz