엠에스종합건설

비상장계속사업자

ms contruction company

김민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스종합건설

Business Reg. No. 2318102090 · CEO 김민수

I.Investment Overview

Target엠에스종합건설 (2318102090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스종합건설
영문명ms contruction company
대표자김민수
사업자등록번호2318102090
법인등록번호2846140000354
설립일2013.10.02
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.120211212022117.42023141.72024136.32025
영업이익100M KRW36.3202110.820226.4202313.92024-12.22025
순이익100M KRW24.720211.520222202332024-24.82025
Item20252024202320222021
자산총계737.7억원689.4억원566.5억원464.3억원363.7억원
부채총계677.7억원604.7억원484.8억원384.7억원285.6억원
자본총계59.9억원84.7억원81.7억원79.7억원78.2억원
매출액136.3억원141.7억원117.4억원121억원156.1억원
영업이익-12.2억원13.9억원6.4억원10.8억원36.3억원
순이익-24.8억원3억원2억원1.5억원24.7억원

VII.Financial Ratios

FY2025 basis

-8.95%

영업이익률

-18.19%

순이익률

-3.36%

ROA

-41.35%

ROE

1,130.51%

부채비율

8.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스종합건설 투심보고서 | Alpha Lenz