엠에스철강

비상장계속사업자

Ms STEEL CO., LTD.

박종성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스철강

Business Reg. No. 4688100302 · CEO 박종성

I.Investment Overview

Target엠에스철강 (4688100302)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스철강
영문명Ms STEEL CO., LTD.
대표자박종성
사업자등록번호4688100302
법인등록번호1101115900984
설립일2016.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.62021152.820221362023119.72024108.32025
영업이익100M KRW9.420214.420222.220233.120241.52025
순이익100M KRW7.22021220220.120230.22024-0.92025
Item20252024202320222021
자산총계126.2억원123.9억원124.6억원127억원115.9억원
부채총계85.8억원82.5억원94.1억원96.7억원87.5억원
자본총계40.4억원41.3억원30.5억원30.3억원28.4억원
매출액108.3억원119.7억원136억원152.8억원187.6억원
영업이익1.5억원3.1억원2.2억원4.4억원9.4억원
순이익-9,331만원2,106만원1,403만원2억원7.2억원

VI.Financial Ratios

FY2025 basis

1.4%

영업이익률

-0.86%

순이익률

-0.74%

ROA

-2.31%

ROE

212.25%

부채비율

32.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스철강 투심보고서 | Alpha Lenz