엠에스씨코리아

비상장계속사업자

MSC KOREA LIMITED

강관유

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스씨코리아

Business Reg. No. 1048147868 · CEO 강관유

I.Investment Overview

Target엠에스씨코리아 (1048147868)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스씨코리아
영문명MSC KOREA LIMITED
대표자강관유
사업자등록번호1048147868
법인등록번호1101111795008
설립일1999.10.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW92.420201172022129.92023147.52024157.32025
영업이익100M KRW0.620205.920224.720232.520241.62025
순이익100M KRW1.220204.920223.820231.5202422025
Item20252024202320222020
자산총계62.8억원58.4억원43.4억원36.7억원35.3억원
부채총계51.5억원47.6억원31.3억원26.7억원29억원
자본총계11.3억원10.8억원12.1억원10억원6.3억원
매출액157.3억원147.5억원129.9억원117억원92.4억원
영업이익1.6억원2.5억원4.7억원5.9억원5,661만원
순이익2억원1.5억원3.8억원4.9억원1.2억원

VI.Financial Ratios

FY2025 basis

1.01%

영업이익률

1.3%

순이익률

3.26%

ROA

18.17%

ROE

457.5%

부채비율

17.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스씨코리아 투심보고서 | Alpha Lenz