엠에스골드

비상장계속사업자

MSGOLD

김문식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스골드

Business Reg. No. 6058612872 · CEO 김문식

I.Investment Overview

Target엠에스골드 (6058612872)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스골드
영문명MSGOLD
대표자김문식
사업자등록번호6058612872
법인등록번호1801110803650
설립일2012.04.16
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW706.52021520.82022531.82023683.720241,035.22025
영업이익100M KRW2.220212.520222.620234.9202415.82025
순이익100M KRW2.120212.120221.820234202413.12025
Item20252024202320222021
자산총계69.3억원68.6억원37.8억원33.2억원54.3억원
부채총계40.7억원51.2억원24.4억원21.7억원44.8억원
자본총계28.6억원17.4억원13.4억원11.6억원9.5억원
매출액1,035.2억원683.7억원531.8억원520.8억원706.5억원
영업이익15.8억원4.9억원2.6억원2.5억원2.2억원
순이익13.1억원4억원1.8억원2.1억원2.1억원

VII.Financial Ratios

FY2025 basis

1.53%

영업이익률

1.27%

순이익률

18.95%

ROA

45.98%

ROE

142.58%

부채비율

41.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스골드 투심보고서 | Alpha Lenz