엠에스산전

비상장계속사업자

MSIE CO., LTD.

이승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스산전

Business Reg. No. 6068649635 · CEO 이승호

I.Investment Overview

Target엠에스산전 (6068649635)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스산전
영문명MSIE CO., LTD.
대표자이승호
사업자등록번호6068649635
법인등록번호1801110880046
설립일2013.10.10
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.42021110.82022139.52023155.82024119.42025
영업이익100M KRW8.22021220226.520238.920243.62025
순이익100M KRW6.120210.920223.520235.220240.42025
Item20252024202320222021
자산총계157.6억원158.8억원121.1억원111.5억원107.9억원
부채총계113.2억원114.8억원82.3억원77.1억원79.4억원
자본총계44.4억원44억원38.8억원34.3억원28.5억원
매출액119.4억원155.8억원139.5억원110.8억원105.4억원
영업이익3.6억원8.9억원6.5억원2억원8.2억원
순이익4,228만원5.2억원3.5억원8,984만원6.1억원

VII.Financial Ratios

FY2025 basis

3%

영업이익률

0.35%

순이익률

0.27%

ROA

0.95%

ROE

254.81%

부채비율

28.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스산전 투심보고서 | Alpha Lenz