명신종합건설

비상장

MSIN CONSTRUCTION co.,LTD

김익태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명신종합건설

Business Reg. No. 5148119818 · CEO 김익태

I.Investment Overview

Target명신종합건설 (5148119818)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명신종합건설
영문명MSIN CONSTRUCTION co.,LTD
대표자김익태
사업자등록번호5148119818
법인등록번호1701110080317
설립일1994.10.06
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW286.62021242.52022161.62023142.72024118.92025
영업이익100M KRW10.420213.320222.120234.720244.82025
순이익100M KRW7.82021220221.320230.72024-2.62025
Item20252024202320222021
자산총계164.5억원171.3억원174.5억원166.3억원168.7억원
부채총계35.8억원39.9억원43.9억원37억원40.3억원
자본총계128.7억원131.3억원130.6억원129.3억원128.4억원
매출액118.9억원142.7억원161.6억원242.5억원286.6억원
영업이익4.8억원4.7억원2.1억원3.3억원10.4억원
순이익-2.6억원6,907만원1.3억원2억원7.8억원

VII.Financial Ratios

FY2025 basis

4.02%

영업이익률

-2.2%

순이익률

-1.59%

ROA

-2.03%

ROE

27.83%

부채비율

78.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명신종합건설 투심보고서 | Alpha Lenz