엠에스테크놀러지

비상장계속사업자

MSTECHNOLOGY.,CO.LTD

최무송

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠에스테크놀러지

Business Reg. No. 1238640162 · CEO 최무송

I.Investment Overview

Target엠에스테크놀러지 (1238640162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠에스테크놀러지
영문명MSTECHNOLOGY.,CO.LTD
대표자최무송
사업자등록번호1238640162
법인등록번호1341110374384
설립일2013.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.320211322022170.82023134.42024157.52025
영업이익100M KRW11.320219.3202229.1202312.2202416.32025
순이익100M KRW24.5202117202230.6202361202410.82025
Item20252024202320222021
자산총계625억원553억원574억원503.6억원450.6억원
부채총계394.7억원333.5억원415.4억원375.7억원339.8억원
자본총계230.3억원219.5억원158.5억원127.9억원110.9억원
매출액157.5억원134.4억원170.8억원132억원124.3억원
영업이익16.3억원12.2억원29.1억원9.3억원11.3억원
순이익10.8억원61억원30.6억원17억원24.5억원

VI.Financial Ratios

FY2025 basis

10.38%

영업이익률

6.86%

순이익률

1.73%

ROA

4.69%

ROE

171.37%

부채비율

36.85%

자기자본비율

VII.R&D Activity

Fields 기계 > 로봇/자동화기계 · 기계 > 측정표준/시험평가기술 · 기계 > 정밀생산기계

Keywords 피씨비 라우터, 융복합 라우터, 알루미늄피씨비, 설비, 전력반도체 모듈

YearProjectsPapersPatents
2026100
2025100
2024100
2023106
2022100
2021001
2020103
2019105
2018102
2017100
2015001
2014002
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠에스테크놀러지 투심보고서 | Alpha Lenz