엠티코리아

비상장계속사업자

MT KOREA Corp., LTD

김승신

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠티코리아

Business Reg. No. 1318609406 · CEO 김승신

I.Investment Overview

Target엠티코리아 (1318609406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠티코리아
영문명MT KOREA Corp., LTD
대표자김승신
사업자등록번호1318609406
법인등록번호1201110471673
설립일2008.07.28
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.52021142.32022148.52023148.32024162.82025
영업이익100M KRW22202121.4202222.9202326.4202426.42025
순이익100M KRW10.7202115.7202237202321202422.32025
Item20252024202320222021
자산총계225.1억원205.8억원216억원208억원174.8억원
부채총계77.7억원68.7억원81.7억원105.7억원83.2억원
자본총계147.5억원137.1억원134.3억원102.3억원91.6억원
매출액162.8억원148.3억원148.5억원142.3억원122.5억원
영업이익26.4억원26.4억원22.9억원21.4억원22억원
순이익22.3억원21억원37억원15.7억원10.7억원

VII.Financial Ratios

FY2025 basis

16.23%

영업이익률

13.72%

순이익률

9.92%

ROA

15.15%

ROE

52.67%

부채비율

65.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠티코리아 투심보고서 | Alpha Lenz