엠티데이타

비상장계속사업자

MTDATA Co., Ltd.

옥정원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠티데이타

Business Reg. No. 2158711279 · CEO 옥정원

I.Investment Overview

Target엠티데이타 (2158711279)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠티데이타
영문명MTDATA Co., Ltd.
대표자옥정원
사업자등록번호2158711279
법인등록번호1101113821215
설립일2008.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW407.92021645.62022932.52023995.920241,313.52025
영업이익100M KRW17.8202112.2202228.5202321.9202431.82025
순이익100M KRW15.22021-4202216.2202313.7202428.62025
Item20252024202320222021
자산총계370.3억원230.2억원164.6억원175.7억원164.3억원
부채총계233억원122.1억원70.5억원99억원83.7억원
자본총계137.3억원108.1억원94억원76.7억원80.7억원
매출액1,313.5억원995.9억원932.5억원645.6억원407.9억원
영업이익31.8억원21.9억원28.5억원12.2억원17.8억원
순이익28.6억원13.7억원16.2억원-4억원15.2억원

VI.Financial Ratios

FY2025 basis

2.42%

영업이익률

2.18%

순이익률

7.74%

ROA

20.86%

ROE

169.62%

부채비율

37.09%

자기자본비율

VII.R&D Activity

Fields 기계 > 에너지/환경기계시스템

Keywords 플라즈마, 공기정화장치, 사용자 중심 디자인

YearProjectsPapersPatents
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠티데이타 투심보고서 | Alpha Lenz