엠티아이

비상장계속사업자

MTI.CO.,LTD.

박성균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠티아이

Business Reg. No. 1348683268 · CEO 박성균

I.Investment Overview

Target엠티아이 (1348683268)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠티아이
영문명MTI.CO.,LTD.
대표자박성균
사업자등록번호1348683268
법인등록번호1314110268063
설립일2011.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW116.92021120.12022128.72023137.72024132.82025
영업이익100M KRW29.1202114.1202224.6202321.3202410.22025
순이익100M KRW23.6202123.2202223202316.120242.62025
Item20252024202320222021
자산총계710.4억원704.5억원379.6억원254.8억원298.6억원
부채총계430.3억원423.3억원216.5억원116.1억원161억원
자본총계280.1억원281.1억원163.1억원138.7억원137.5억원
매출액132.8억원137.7억원128.7억원120.1억원116.9억원
영업이익10.2억원21.3억원24.6억원14.1억원29.1억원
순이익2.6억원16.1억원23억원23.2억원23.6억원

VI.Financial Ratios

FY2025 basis

7.65%

영업이익률

1.93%

순이익률

0.36%

ROA

0.92%

ROE

153.65%

부채비율

39.42%

자기자본비율

VII.R&D Activity

Fields 화공 > 정밀화학 · 재료 > 고분자재료 · 기계 > 측정표준/시험평가기술

Keywords 반도체, 박리, 임시, 코팅제, 웨이퍼레벨 패키지

YearProjectsPapersPatents
2026100
2025100
2024100
2023100
2022201
2021200
2020200
2019100
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠티아이 투심보고서 | Alpha Lenz