엠티오

비상장계속사업자

MTO

김창윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠티오

Business Reg. No. 6028105116 · CEO 김창윤

I.Investment Overview

Target엠티오 (6028105116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠티오
영문명MTO
대표자김창윤
사업자등록번호6028105116
법인등록번호1801110069997
설립일1986.12.04
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,957.820211,658.820221,670.320231,468.6202438.42025
영업이익100M KRW24.820211.920224.22023-10.5202412.12025
순이익100M KRW1120218.820220.22023-11.1202465.42025
Item20252024202320222021
자산총계272.2억원595.6억원768.5억원763.8억원769.4억원
부채총계108.3억원366.2억원528억원523.5억원537.9억원
자본총계163.9억원229.3억원240.5억원240.3억원231.5억원
매출액38.4억원1,468.6억원1,670.3억원1,658.8억원1,957.8억원
영업이익12.1억원-10.5억원4.2억원1.9억원24.8억원
순이익65.4억원-11.1억원1,590만원8.8억원11억원

VII.Financial Ratios

FY2025 basis

31.56%

영업이익률

170.18%

순이익률

24.01%

ROA

39.87%

ROE

66.04%

부채비율

60.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠티오 투심보고서 | Alpha Lenz