무안햇빛발전소

비상장계속사업자

muansunlight

윤찬국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

무안햇빛발전소

Business Reg. No. 1238648728 · CEO 윤찬국

I.Investment Overview

Target무안햇빛발전소 (1238648728)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명무안햇빛발전소
영문명muansunlight
대표자윤찬국
사업자등록번호1238648728
법인등록번호2057110020385
설립일2017.08.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.82021194.22022163.62023162.52024154.52025
영업이익100M KRW46.52021101.1202272.5202368.62024642025
순이익100M KRW3.4202154.5202230.8202327.9202426.12025
Item20252024202320222021
자산총계1,190.3억원1,281.3억원1,362.4억원1,427억원1,433.6억원
부채총계1,078.3억원1,169.4억원1,250.4억원1,328.8억원1,390억원
자본총계112억원111.9억원112억원98.1억원43.7억원
매출액154.5억원162.5억원163.6억원194.2억원155.8억원
영업이익64억원68.6억원72.5억원101.1억원46.5억원
순이익26.1억원27.9억원30.8억원54.5억원3.4억원

VI.Financial Ratios

FY2025 basis

41.43%

영업이익률

16.87%

순이익률

2.19%

ROA

23.27%

ROE

963.12%

부채비율

9.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

무안햇빛발전소 투심보고서 | Alpha Lenz