디브이홀딩스

비상장계속사업자

MUJINHOLDINGS

고인영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디브이홀딩스

Business Reg. No. 1048198858 · CEO 고인영

I.Investment Overview

Target디브이홀딩스 (1048198858)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디브이홀딩스
영문명MUJINHOLDINGS
대표자고인영
사업자등록번호1048198858
법인등록번호1101113380740
설립일2006.01.13
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW600.72021548.52022530.320235182024493.82025
영업이익100M KRW7.920215.5202210.420237.620248.52025
순이익100M KRW2.420212.720225.420231.920241.72025
Item20252024202320222021
자산총계363.7억원280억원268.2억원214.7억원178억원
부채총계327.4억원242.9억원232.8억원184.8억원149.6억원
자본총계36.4억원37.1억원35.4억원30억원28.4억원
매출액493.8억원518억원530.3억원548.5억원600.7억원
영업이익8.5억원7.6억원10.4억원5.5억원7.9억원
순이익1.7억원1.9억원5.4억원2.7억원2.4억원

VII.Financial Ratios

FY2025 basis

1.72%

영업이익률

0.34%

순이익률

0.46%

ROA

4.57%

ROE

900.34%

부채비율

10%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디브이홀딩스 투심보고서 | Alpha Lenz