묵동아이알디피에프브이

비상장계속사업자

Mukdong IRD PFV co., Ltd

민경예

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

묵동아이알디피에프브이

Business Reg. No. 8228801917 · CEO 민경예

I.Investment Overview

Target묵동아이알디피에프브이 (8228801917)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명묵동아이알디피에프브이
영문명Mukdong IRD PFV co., Ltd
대표자민경예
사업자등록번호8228801917
법인등록번호1101117696490
설립일2020.11.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.320221320236.12024563.32025
영업이익100M KRW-0.42021-54.12022-3.12023-59.52024-842025
순이익100M KRW-0.42021-54.12022-3.12023-59.52024-83.92025
Item20252024202320222021
자산총계1,693.4억원1,556.4억원1,235.6억원994.5억원850.5억원
부채총계1,827.7억원1,606.7억원1,226.4억원982.2억원801.2억원
자본총계-134.3억원-50.3억원9.2억원12.3억원49.3억원
매출액563.3억원6.1억원13억원3.3억원
영업이익-84억원-59.5억원-3.1억원-54.1억원-3,953만원
순이익-83.9억원-59.5억원-3.1억원-54.1억원-3,918만원

VI.Financial Ratios

FY2025 basis

-14.91%

영업이익률

-14.9%

순이익률

-4.96%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

묵동아이알디피에프브이 투심보고서 | Alpha Lenz