문경레저타운

비상장계속사업자

Mun Gyeong Leisure Town Co., Ltd.

김진수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

문경레저타운

Business Reg. No. 5118111608 · CEO 김진수

I.Investment Overview

Target문경레저타운 (5118111608)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명문경레저타운
영문명Mun Gyeong Leisure Town Co., Ltd.
대표자김진수
사업자등록번호5118111608
법인등록번호1754110005497
설립일2003.02.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.72021151.92022157.82023161.32024129.52025
영업이익100M KRW31.9202131.2202231.8202334.1202414.12025
순이익100M KRW26.3202128.1202232.2202334.3202415.72025
Item20252024202320222021
자산총계841.4억원832.7억원796.9억원788.9억원805.1억원
부채총계8.9억원15.9억원14.4억원38.6억원82.9억원
자본총계832.5억원816.8억원782.5억원750.3억원722.2억원
매출액129.5억원161.3억원157.8억원151.9억원141.7억원
영업이익14.1억원34.1억원31.8억원31.2억원31.9억원
순이익15.7억원34.3억원32.2억원28.1억원26.3억원

VI.Financial Ratios

FY2025 basis

10.89%

영업이익률

12.13%

순이익률

1.87%

ROA

1.89%

ROE

1.06%

부채비율

98.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

문경레저타운 투심보고서 | Alpha Lenz