뮤직카우에셋

비상장계속사업자

Musicow Asset, Inc.

김지수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뮤직카우에셋

Business Reg. No. 8948801101 · CEO 김지수

I.Investment Overview

Target뮤직카우에셋 (8948801101)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뮤직카우에셋
영문명Musicow Asset, Inc.
대표자김지수
사업자등록번호8948801101
법인등록번호1101116912194
설립일2018.10.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.4202358.7202499.42025
영업이익100M KRW-36.82023-30.42024-83.92025
순이익100M KRW-48.52023-33.52024-90.72025
Item202520242023
자산총계729.4억원797.7억원796.1억원
부채총계339.4억원316.9억원281.9억원
자본총계390.1억원480.7억원514.2억원
매출액99.4억원58.7억원19.4억원
영업이익-83.9억원-30.4억원-36.8억원
순이익-90.7억원-33.5억원-48.5억원

VI.Financial Ratios

FY2025 basis

-84.38%

영업이익률

-91.23%

순이익률

-12.43%

ROA

-23.25%

ROE

87.01%

부채비율

53.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뮤직카우에셋 투심보고서 | Alpha Lenz