머스트자산운용

비상장계속사업자

MUST Asset Management Inc.

김두용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

머스트자산운용

Business Reg. No. 8248100195 · CEO 김두용

I.Investment Overview

Target머스트자산운용 (8248100195)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명머스트자산운용
영문명MUST Asset Management Inc.
대표자김두용
사업자등록번호8248100195
법인등록번호1101115829457
설립일2006.04.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW64.5202135.6202223.8202351.42024844.32025
영업이익100M KRW574.82025
Item20252024202320222021
자산총계1,078.7억원514.8억원344.3억원226.9억원518.8억원
부채총계315.5억원133.6억원113.9억원34.5억원21.5억원
자본총계763.1억원381.2억원230.5억원192.4억원497.3억원
매출액844.3억원51.4억원23.8억원35.6억원64.5억원
영업이익574.8억원
순이익

VI.Financial Ratios

FY2025 basis

68.08%

영업이익률

순이익률

ROA

ROE

41.35%

부채비율

70.75%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

머스트자산운용 투심보고서 | Alpha Lenz