농업회사법인무의

비상장계속사업자

MUUI

이선희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인무의

Business Reg. No. 7978700406 · CEO 이선희

I.Investment Overview

Target농업회사법인무의 (7978700406)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인무의
영문명MUUI
대표자이선희
사업자등록번호7978700406
법인등록번호1201110807167
설립일2016.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW020210.120220.120230.120240.12025
영업이익100M KRW-1.12021-12022-1.12023-1202412025
순이익100M KRW-10.62021-7.62022-7.72023-7.720247.82025
Item20252024202320222021
자산총계129.8억원129.8억원129.8억원129.8억원129.8억원
부채총계200.9억원193.1억원185.4억원177.6억원170억원
자본총계-71.1억원-63.3억원-55.6억원-47.8억원-40.2억원
매출액1,456만원1,323만원1,469만원1,287만원422만원
영업이익9,871만원-9,968만원-1.1억원-9,861만원-1.1억원
순이익7.8억원-7.7억원-7.7억원-7.6억원-10.6억원

VI.Financial Ratios

FY2025 basis

677.85%

영업이익률

5,344.31%

순이익률

6%

ROA

—

ROE

—

부채비율

—

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인무의 투심보고서 | Alpha Lenz