명일로지스

비상장계속사업자

myeongil gis

차재옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명일로지스

Business Reg. No. 6038190367 · CEO 차재옥

I.Investment Overview

Target명일로지스 (6038190367)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명일로지스
영문명myeongil gis
대표자차재옥
사업자등록번호6038190367
법인등록번호1313110152325
설립일2015.07.28
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW296.52021330.32022480.92023557.32024521.62025
영업이익100M KRW16.5202122.8202228.9202323202414.72025
순이익100M KRW11.5202113.8202217.4202312.5202411.42025
Item20252024202320222021
자산총계300억원291.9억원288.1억원228.5억원151.9억원
부채총계212.6억원216억원224.6억원182.4억원119.7억원
자본총계87.4억원76억원63.5억원46.1억원32.2억원
매출액521.6억원557.3억원480.9억원330.3억원296.5억원
영업이익14.7억원23억원28.9억원22.8억원16.5억원
순이익11.4억원12.5억원17.4억원13.8억원11.5억원

VII.Financial Ratios

FY2025 basis

2.81%

영업이익률

2.18%

순이익률

3.79%

ROA

13.02%

ROE

243.42%

부채비율

29.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명일로지스 투심보고서 | Alpha Lenz