명성월드투어

비상장계속사업자

Myoung Sung World Tour Co., Ltd

윤세은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명성월드투어

Business Reg. No. 7728102437 · CEO 윤세은

I.Investment Overview

Target명성월드투어 (7728102437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명성월드투어
영문명Myoung Sung World Tour Co., Ltd
대표자윤세은
사업자등록번호7728102437
법인등록번호1344110103787
설립일2021.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.6202110.8202211.9202312.5202412.52025
영업이익100M KRW0.120214.320226.420237.420247.22025
순이익100M KRW-0.22021-0.22022-0.420231.320241.32025
Item20252024202320222021
자산총계149.2억원150.1억원150억원152.3억원159.3억원
부채총계144.3억원146.6억원147.8억원149.7억원156.5억원
자본총계4.9억원3.5억원2.2억원2.6억원2.8억원
매출액12.5억원12.5억원11.9억원10.8억원6,221만원
영업이익7.2억원7.4억원6.4억원4.3억원595만원
순이익1.3억원1.3억원-3,711만원-2,170만원-2,112만원

VI.Financial Ratios

FY2025 basis

57.82%

영업이익률

10.66%

순이익률

0.89%

ROA

27.46%

ROE

2,973.65%

부채비율

3.25%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명성월드투어 투심보고서 | Alpha Lenz