명인코리아

비상장계속사업자

myounginkorea

김영열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명인코리아

Business Reg. No. 1248714913 · CEO 김영열

I.Investment Overview

Target명인코리아 (1248714913)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명인코리아
영문명myounginkorea
대표자김영열
사업자등록번호1248714913
법인등록번호1348110178683
설립일2011.06.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW142.62020177.22021219.92022232.72023248.72024
영업이익100M KRW5.920206.120219202215.8202318.72024
순이익100M KRW4.320204.320215.6202211.9202314.82024
Item20242023202220212020
자산총계108.4억원111.5억원110.4억원115억원113.9억원
부채총계59.4억원75.2억원84억원92.3억원94.9억원
자본총계49억원36.2억원26.3억원22.7억원19억원
매출액248.7억원232.7억원219.9억원177.2억원142.6억원
영업이익18.7억원15.8억원9억원6.1억원5.9억원
순이익14.8억원11.9억원5.6억원4.3억원4.3억원

VI.Financial Ratios

FY2024 basis

7.52%

영업이익률

5.95%

순이익률

13.64%

ROA

30.17%

ROE

121.13%

부채비율

45.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명인코리아 투심보고서 | Alpha Lenz